Search Ctrl K
Home / Tools
THE FEUTEX TOOLKIT

Residual Land Budget Scenario

Estimate residual land budget after development, selling costs and a target profit allowance.

Property workspace● Runs in your browser
01 Your input
02 Your result
View or copy raw result data
FormulaSelling cost = v.gross_sales*v.selling/100 ; Residual land budget = v.gross_sales*(1-v.selling/100-v.profit_share/100)-v.construction-v.soft_cost-v.finance
Sources and model references

How to use this tool

  1. Enter your own assumptions using a consistent currency and period.
  2. Review the scenario outputs and compare alternative inputs.
  3. Check the stated model limits before using the result in an operating plan.

Try this example

{
  "gross_sales": 1000000,
  "construction": 500000,
  "soft_cost": 100000,
  "finance": 40000,
  "selling": 3,
  "profit_share": 20
}

Accuracy and scope

Residual budget arithmetic, not an appraisal or recommended bid. Profit is defined as a share of gross sales; tax and risk premiums are not inferred.

Is my data uploaded?

This tool runs locally in your browser. Input and output are not sent to a processing server. Copy or download your result before leaving the page.